First, the report is in AUD not USD so your "crunching the numbers" is off by approximately 29% from the get-go.
Next, economists predict CoS as the probability multiplied by the $-value of the available resource. So subtract another 30-odd per cent from your number crunch as well.
It's like the blind leading the blind over here, my god.
