| 1 | 1 | Tanzanian Gov approval of 60m KfW (German Gov Development Bank) loan | Months |
|---|
| 2 | 2 | Additional funding partners Epanko including Aus Gov (mentioned in recent presentation) | Months |
|---|
| 3 | 3 | Remaining offtake for Epanko | Months |
|---|
| 4 | 4 | Naming European Graphite Trader EGT for existing offtake | Months |
|---|
| 5 | 5 | Explanation Spinks Tanzanian Battery graphite Plant potential (mentioned in recent presentation) * | Months |
|---|
| 6 | 6 | Explanation Spinks development of remaining Tanzanian Graphite tenements | Months |
|---|
| 7 | 7 | Explanation Spinks, recentnew Nickel tennements Tanzania | Months |
|---|
| 8 |
|
|
|
|---|
| 9 |
| Kwinana Western Australia |
|
|---|
| 10 | 8 | Export Finance Australia EFA(Australian Gov) funding for Kwinana | Weeks |
|---|
| 11 | 9 | ThyssunKrupp offtake to gobinding | Weeks |
|---|
| 12 | 10 | Finalization Permits (EPA etc) Kwinana | Weeks |
|---|
| 13 | 11 | TechnoGraphit supply contract to go binding | Weeks |
|---|
| 14 | 12 | EPC Contract awarded to GR Engineering | Weeks |
|---|
| 15 | 13 | Final Investment Decision (FID) Kwinana | Weeks |
|---|
| 16 | 14 | Remaining Kwinana offtake partners (Spinks mentioned potentially 2 ) | Weeks |
|---|
| 17 |
|
|
|
|---|
| 18 |
| Corporate |
|
|---|
| 19 | 15 | Additional Board appointments | Weeks |
|---|
| 20 | 16 | US listing OTCQX premium board US | Weeks |
|---|
| 21 |
|
|
|
|---|
| 22 |
| Processing Plants 2/3/4/5 * |
|
|---|
| 23 | 17 | Confirm German plantlocation * | Weeks |
|---|
| 24 | 18 | Confirm German Government economicassistance | Weeks |
|---|
| 25 | 19 | Confirm German Plant Funding Partner | Weeks |
|---|
| 26 | 20 | US Processing Plant review progress * | Months |
|---|
| 27 | 21 | Asia Processing Plant review progress * | Months |
|---|
| 28 |
|
|
|
|---|
| 29 |
| Recycling Plant | Months |
|---|
| 30 | 21 | Containerised recycling pilot plant engineering study outcome | Months |
|---|
| 31 | 22 | Recycling Plant Feasibility study | Months |
|---|
| 32 | 23 | Announcement of location of first containerised pilot plant. | Months |
|---|
| 33 | 24 | SungEel MOU to convert to a binding agreement. | Months |
|---|
| 34 | 25 | Additional potential plant partners | Weeks |
|---|
| 35 |
|
|
|
|---|
| 36 |
| Note NPV Epanko US $211m |
|
|---|
| 37 |
| Note NPV Processing Plant @20kpa US $448 EACH improving with multiple |
|
|---|
| 38 |
|
|
|
|---|
| 39 |
| In progress Epanko plus 2 processing plantssay NPV US $1.107B |
|
|---|
| 40 |
| Indicated potential 3 additional plants say total NPV US $2.451B potential in progress (AUD $3.16B) |
|
|---|
| 41 |
| Current MC $311m AUD |
|
|---|
