Below is an update of my valuation chart based on market cap v LTM GMV. Note that GMV for Jan-March 2021 is an estimate, with my current FY21 forecast being $21.4b.
It is interesting to note that the recent pullback has seen the premium to theoretical price drop from 101% at the end of January to 38% now.