I reached .30c in comparison with ESG.
Not saying it will be, just modelling TSV with ESG as a guide.
ESG have a market cap of $680 million.
TSV have a market cap of $24 million
ESG have 65% of 1.18 tcf (1300PJ)
TSV have 10% of 3 tcf (3600PJ).
ESG control about 845 PJ of Gas.
TSV control about 360 PJ of gas
Waroo is anywhere between 2-10 trillion of gas in place.
3tcf is a fair assumption.
The numbers post above seem fair an reasonable.
regards