Let's Get this Drinks Party Started!, page-104

First 104 Last

Share
Profile

Follow
howcho

165 Posts.

9

06/07/21

01:39

Post #: 54301588
Share

Originally posted by madamswer: ↑

As a WOW shareholder, my view from the outset was always that I would continue to own this company post de-merger.

Unless it IPO'd at some truly bananas valuation, of course.

But I didn't for one minute expect that to happen.

In fact, I had expected the opposite, i.e., for it to be sold down somewhat indiscriminately by institutions who are not natural owners of Endeavour.

As it happens, it's listed life has indeed started with the market pricing it somewhat below my sense of fair value, based on my $12.3bn to $13.8bn Equity valuation (~$6.90/share to $7.60/share):

In terms of its ultra-high brand relevance, dominant industry positioning, purchasing power and its mile-deep; ten mile-wide commercial moat, this business is akin to a Bunnings, in my view.

So I would not be at all surprised if it is ultimately rated by the market in the high-teens in EV/EBIT terms, even at 20x.

It exited FY2020 on a ~$700m pro forma EBIT run rate which I expect will be closer to $750m for FY2021, so - at 18x EV/EBIT (which, for people who still dwell in EBITDA land, corresponds to ~14x EV/EBITDA) - the Enterprise Value should be $13.6bn.

Based on the IM, EDV is being spun out with around $1.25bn in Net Debt, so a realistic Equity Value of $~12.4bn (works out to $6.90/share).

And, at a not-unrealistic 20x EBIT (15.5x EBITDA), it will have a Market Cap of ~$13.6bn ($7.60/share).

I expect I'll be adding to my holdings in coming days.

.

Expand

Where do you see the moat? Retail grog? (Surely not...) The hotels? Gaming...?

EDV Price at posting: $6.12 Sentiment: None Disclosure: Held
Upvote

0 Great analysis

Reply

Top Stories

LAT

Latitude 66 Shares Surge 8900% on Promising Exploration Update

AS2

Askari sets exploration target of up to 323K ounces Au at Burracoppin

ALK

Alkane Resources hit 57.2Kozpa gold production through FY24 – and eyeing 70Ktpa in FY26

XRG

XReality Group wins $800K contract from Aus Government for military and police VR training tech

LLC

ACCC raises competition concerns about acquisition of Lendlease projects

There are more pages in this discussion • 127 more messages in this thread...

First 104 Last

Add EDV (ASX) to my watchlist

(20min delay)
Last $4.97		Change 0.050(1.02%)		Mkt cap ! $8.901B

Open	High	Low	Value	Volume
$4.96	$5.01	$4.94	$8.963M	1.802M

Buyers (Bids)

No.	Vol.	Price($)
8	85635	$4.96

Sellers (Offers)

Price($)	Vol.	No.
$4.97	7905	6

View Market Depth

No.	Vol.	Price($)
6	75569	4.960
7	70019	4.950
7	42636	4.940
4	5637	4.930
9	15353	4.920

Price($)	Vol.	No.
4.970	3822	4
4.980	5117	3
4.990	34669	4
5.000	177109	19
5.010	95035	7

Last trade - 16.10pm 04/07/2024 (20 minute delay)

EDV (ASX) Chart

Let's Get this Drinks Party Started!, page-104

Latitude 66 Shares Surge 8900% on Promising Exploration Update

Askari sets exploration target of up to 323K ounces Au at Burracoppin

Alkane Resources hit 57.2Kozpa gold production through FY24 – and eyeing 70Ktpa in FY26

XReality Group wins $800K contract from Aus Government for military and police VR training tech

ACCC raises competition concerns about acquisition of Lendlease projects

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Let's Get this Drinks Party Started!, page-104

Top Stories

Latitude 66 Shares Surge 8900% on Promising Exploration Update

Askari sets exploration target of up to 323K ounces Au at Burracoppin

Alkane Resources hit 57.2Kozpa gold production through FY24 – and eyeing 70Ktpa in FY26

XReality Group wins $800K contract from Aus Government for military and police VR training tech

ACCC raises competition concerns about acquisition of Lendlease projects

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News