DSK valuation, page-2

First 2 Last

Share
Profile

Follow
het_tien_roi

445 Posts.

71

06/07/21

13:31

Post #: 54315102
Share

Originally posted by Swage_17: ↑

Someone please tell me if I am doing something wrong with my calculations.

Expected EBIT is $40m top end of recent guidance. Expected NPAT (70% of EBIT from previous reports) = $28m. Even at a near all time high price of $3.92, the market cap is hovering around 244m. This means the stock is trading at a PE of 8.7, Is that right? Are there some unlisted stocks that are going to come out the woodwork? I just can't wrap my head around this. A PE of 8.7 implies the market is expecting lower NPAT figures for FY22 over FY21. Is all this common knowledge?
So currently the stock is priced for a reduction in revenue/profit for FY22 even though there is a good chance that with more stores opening the revenue/profit may grow. I understand that covid increased demand. I take it the market believes this increased demand will prove to be temporary?

Expand

On the money.

The current price suggests that FY22 will be negative or equal to FY21, with little to no growth occurring in FY23.

Based on This Years Estmates
NPAT = 28m
EPS = 28/62.27 = 0.449
PE = 8.67

In reality the MCAP should be 350m to 380m and price between $5.62 to $6.1, PE~13. But who knows why Mr Market does what he does.

If you bought in low $2, the dividends are quite amazing.

DSK Price at posting: $3.88 Sentiment: Buy Disclosure: Held
5 Upvote

0 Great analysis

Reply

Top Stories

Listen: HotCopper Wire Podcast 025 – Locksley rap video gives Hilltop Hoods run for money

KGD

Kula Gold bursts out gates +60% after hitting visible gold in first Mt Palmer drill hole

EQN

Equinox exits Canada with $700K Alturas sale; plans to 'streamline' in Brazil, Australia

ASX Market Open: Wall Street rockets to new records, Oz traders trail in wake | Sep 19

Market Close: We're probably not going to see a contrarian September rally – but this way, 2025 might see a Santa Rally

First 2 Last

Add to My Watchlist

What is My Watchlist?

A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

(20min delay)
Last 82.0¢		Change 0.000(0.00%)		Mkt cap ! $51.37M

Open	High	Low	Value	Volume
82.0¢	83.5¢	82.0¢	$10.17K	12.37K

Buyers (Bids)

No.	Vol.	Price($)
1	18366	82.0¢

Sellers (Offers)

Price($)	Vol.	No.
82.5¢	583	1

View Market Depth

No.	Vol.	Price($)
1	18366	0.820
2	38250	0.815
4	3276	0.810
6	55073	0.805
11	36478	0.800

Price($)	Vol.	No.
0.825	583	1
0.830	689	1
0.835	5479	3
0.840	5348	3
0.850	10265	4

Last trade - 11.50am 19/09/2025 (20 minute delay)

DSK (ASX) Chart

DSK valuation, page-2

Listen: HotCopper Wire Podcast 025 – Locksley rap video gives Hilltop Hoods run for money

Kula Gold bursts out gates +60% after hitting visible gold in first Mt Palmer drill hole

Equinox exits Canada with $700K Alturas sale; plans to 'streamline' in Brazil, Australia

ASX Market Open: Wall Street rockets to new records, Oz traders trail in wake | Sep 19

Market Close: We're probably not going to see a contrarian September rally – but this way, 2025 might see a Santa Rally

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

DSK valuation, page-2

Top Stories

Listen: HotCopper Wire Podcast 025 – Locksley rap video gives Hilltop Hoods run for money

Kula Gold bursts out gates +60% after hitting visible gold in first Mt Palmer drill hole

Equinox exits Canada with $700K Alturas sale; plans to 'streamline' in Brazil, Australia

ASX Market Open: Wall Street rockets to new records, Oz traders trail in wake | Sep 19

Market Close: We're probably not going to see a contrarian September rally – but this way, 2025 might see a Santa Rally

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News