Thanks for that peter,
I know back on 1 July 2009, Huntley place a valuation of $2.00 per share:
"ROC is yet to provide full details on the SPP so we don't know what if any cap exists on the size of the raising. A rule of thumb is about a 30% take-up but 13% wasn't much of a price discount to market so it could be less. We assume around a 25% take-up at an average of $10,000 or $60m for the purposes of calculating our post-capital raising valuation, down 17% to $2.00ps. The lower valuation is only relevant for shareholders who don't take up their SPP entitlements."
I am still waiting on Macquarie Equities update since the June Quarterly Report. I am expecting a downgrade in earnings from lower production from BMG and losses from Hedges and sale on NXS shares. There last report was on the 290609 but have not given a valuation since 020309. Back on the 020309 they valued ROC at A$0.80 per share as follows:
.............................................Per Share
................................A$M........ ..A$
Zhao Dong Block ................263......... 0.45
Basker Manta Gummy..............224......... 0.38
Cliff Head......................140..........0.24
Chinguetti.......................-2..........0.00
UK............................. 146..........0.25
Discovered Undeveloped
risked valuation ................39..........0.07
Exploration......................67..........0.11
Corporate......................-269.........-0.46
Cash & Investments...............66..........0.11
Debt...........................-206.........-0.35
Group NPV.......................469..........0.80
If you were take the same valuations, adjusted for cash raisings, asset sales and revised number of shares, I guess you would get the following valuation:
................................A$M
Zhao Dong Block ................263
Basker Manta Gummy..............168
Cliff Head......................140
Chinguetti.......................-2
UK............................. 146
Discovered Undeveloped
risked valuation ................39
Exploration......................67
Corporate......................-269
Net Debt....................... -11
Group NPV.......................541
Shares on Issue.................676M
Value per share................ 0.80
Observations:
Very High negative for Corporate of -$254M
Very Low valuations for undeveloped/exploration of A$106M;
Their latest Reserach Report shows the current producing assets making on average A$130M after tax operating cash flow over the next four years (09 to 12).
I guess the upside is from increasing the value of the undeveloped assets, high oil prices and from some prospective exploration results. I am hopefull of the 20% holding in permit 351 off WA. Adjacent permits have found some very prospective targets next door.
Regards
SP
- Forums
- ASX - By Stock
- ROC
- roc positive on stronger cash position
roc positive on stronger cash position, page-14
-
-
- There are more pages in this discussion • 16 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ROC (ASX) to my watchlist
|
|||||
Last
7.5¢ |
Change
0.000(0.00%) |
Mkt cap ! $7.514M |
Open | High | Low | Value | Volume |
7.6¢ | 7.6¢ | 7.5¢ | $14.25K | 190K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 17466 | 7.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
12.0¢ | 178571 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 17466 | 0.075 |
1 | 25000 | 0.071 |
1 | 42857 | 0.070 |
1 | 15000 | 0.066 |
0 | 0 | 0.000 |
Price($) | Vol. | No. |
---|---|---|
0.120 | 178571 | 1 |
0.130 | 25000 | 1 |
0.135 | 29500 | 1 |
0.140 | 15595 | 1 |
0.150 | 62500 | 1 |
Last trade - 13.46pm 16/08/2024 (20 minute delay) ? |
Featured News
ROC (ASX) Chart |