If EXT raise $720m from half (borrowing$360m) and half (Issue new share 36m @ $10 total share issue 230+36=266m), what will we get?
Revenues us$1036m ---us$70/1b 14.8mbx70
Cost us$349m
EBITDA us$687m
EBIT us$647m--- D&A 704m/20 plus some extra money, total us$40m
Interesting us$25.2m ---interesting rate 7%x360m
EBT us$622.8m
NPAT us$435.26m
NPAT AUS $544.08m ---exchange rate 0.8
EPS AUS $2.05 ---266m share 230+36
PE--- share price
10--- $20.5
15--- $30.75
20--- $41
30--- $61.5
Cameco is trading on pe 30, ERA on pe 23, PDN on pe 31.
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
0.9¢ |
Change
-0.001(10.0%) |
Mkt cap ! $18.65M | |||
| Open | High | Low | Value | Volume |
| 0.9¢ | 0.9¢ | 0.9¢ | $1.085K | 120.5K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 12 | 4007782 | 0.8¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 0.9¢ | 209406 | 1 |
View Market Depth
| Last trade - 15.47pm 07/08/2025 (20 minute delay) ? |
| EXT (ASX) Chart |