Financial Model

Good Morning All,

I see posts in different threads asking for an updated financial model. I have provided mine before but thought I'd post it again in it's own thread.

I would appreciate more information so we can develop this model into more accurate versions.
for instance: a break up of OPEX which shows the increase in transport costs which seems to be a big topic recently
also forecasted CAPEX for upgrade to 120kta
and a better estimate for ASIC

See PDF in link:
KLL financial model sauce.pdf





Thank you!
Saucy