I've gone back to the days when 62% iron ore price was around US$65, in 2018. In the June 2018 quarterlies, GRR was getting around US$101 (A$134).
I would say that would be close to worst case for us. In the most recent quarterlies, the cost was A$90 cost, we would be making A$44 per tonne. At 2.6 million tonnes, that's EBITDA of A$114m under a worst case scenario.
GRR's current market cap is $730m. It has $500m of cash/receivables, giving an Enterprise Value of $230m.
If the average September quarter, 62% price is around US$100 (current price is US$130) we will be making close to A$110 per tonne (A$200 revenue less A$90 cost). With 600kt, that's another circa $60m of cash, leaving an EV of $170m.
With a worst case scenario, where we have EBITDA of A$114m, we will have an EV/EBITDA of 1.5X.
That is ridiculously low for a worst case scenario.
If iron ore prices stay low, I can see this going to 50 cents, but it would have to be one of the best valued stocks in the ASX
- Forums
- ASX - By Stock
- GRR
- GRR Valuation
GRR Valuation, page-413
-
-
- There are more pages in this discussion • 87 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add GRR (ASX) to my watchlist
|
|||||
Last
31.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $358.7M |
Open | High | Low | Value | Volume |
31.0¢ | 32.3¢ | 31.0¢ | $465.1K | 1.472M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 131681 | 31.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
32.0¢ | 28097 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 131681 | 0.310 |
5 | 558014 | 0.305 |
16 | 261531 | 0.300 |
4 | 80827 | 0.295 |
11 | 339741 | 0.290 |
Price($) | Vol. | No. |
---|---|---|
0.320 | 6948 | 1 |
0.325 | 44880 | 2 |
0.330 | 293796 | 5 |
0.335 | 125527 | 2 |
0.340 | 96235 | 5 |
Last trade - 16.10pm 09/08/2024 (20 minute delay) ? |
Featured News
GRR (ASX) Chart |