BBI 0.00% $3.98 babcock & brown infrastructure group

dbct ebita fy10...

  1. 434 Posts.
    Position in BEPPA only.

    Page 33 of the powerpoint...

    Was $154M EBITA with 47MT of throughput...
    We expect 85MT of contracted throughput...
    This is 80% higher throughput...

    Wouldn't a ROUGH estimate be EBITA should increase by 80%?...
    This would be to $277M.

    However, another 10% for economies of scale, fixed costs not increasing, the December hopeful price increase, improved operational effeciency... seems reasonable?

    This is $304.7M.

    At 12.5X this is $3.8Bn DBCT sale price.

    Where have I gone wrong?

    Note:- If 80% increase in throughput increases EBITA by 40%, and a 12.5X multiple is used, this is $2.7Bn sale price....
 
watchlist Created with Sketch. Add BBI (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.