Ann: Replacement Part Repayment of Loan Facility, page-45

  1. 2,476 Posts.
    lightbulb Created with Sketch. 734
    Yes I agree we need a DCF to value the company properly. It is a pity there is no broker coverage.

    Bear in mind the original study assumed an upfront capital cost of $205 million (so 50% is ours) and I would assume more now, so that will probably take at least this year's free cash flow.

    My reading of the timing is FID in CY 2023 and then a ramp up of two years with AISC costs of $19-20000, or just below the low end of the current range of $21000. So the real benefit in terms of costs is probably from FY 2025.

    At full ramp up production is higher than now and costs are lower at $16500-17500. What tin price is appropriate for 2025 onwards is the big unknown. Hence the importance of a DCF given upfront costs and the real benefit being well down the track. You would clearly test it out against a range of tin prices given the uncertainty. It still looks very profitable given the original study had a DCF (at 8% discount) of $185 million for MLX, at a tin price half the current level.
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
58.0¢
Change
-0.015(2.52%)
Mkt cap ! $514.1M
Open High Low Value Volume
60.0¢ 60.0¢ 57.3¢ $1.166M 2.008M

Buyers (Bids)

No. Vol. Price($)
5 35405 58.0¢
 

Sellers (Offers)

Price($) Vol. No.
58.5¢ 238290 3
View Market Depth
Last trade - 16.10pm 31/07/2025 (20 minute delay) ?
MLX (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.