Scrat,
My numbers are based on POC, exchange rate, C1 cash costs + o/heads and throughput per annum. It is a simple Cash flow and NPV model.
I am assuming you are supporting your comments with analysis as well. I would be interested in what quantitative assumptions you are using to support your posting.
HT1