Some back of the envelope calculation:
- Traditional lengind business valuation: Cash NPAT $67m ($17m AU Cards + $28m NZ Cards + $22m Commercial Lending) x 8 PE (reasonable from historical perspective?) = $536m?
- BNPL valuation: (Z1P had 150% growth in Revenue in FY21, and is valued at 9.4x PS = $3.8b / $403m. APT had 90% growth for Groupt Total Income constant currency, and is valued at 35.9x PS= $35b / $980m.) HUM BNPL Gross Income was $121m with growth of ~30%, if given a 3x PS (reasonable since it's a smaller player with uncertain overseas growth and the growth number is not as high as peers?) then this part should be 3x121 = $363m?
So I'm roughly expecting something along the lines of $900m valuation. Thoughts?
Pre Investor Day - Notes from Q&A session, page-34
-
- There are more pages in this discussion • 33 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add HUM (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
46.0¢ |
Change
-0.005(1.08%) |
Mkt cap ! $226.0M | |||
| Open | High | Low | Value | Volume |
| 46.0¢ | 47.0¢ | 45.5¢ | $65.01K | 141.8K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 2529 | 46.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 47.0¢ | 15046 | 3 |
View Market Depth
| Last trade - 16.10pm 18/07/2024 (20 minute delay) ? |
| HUM (ASX) Chart |