Ann: Drilling Starts - High-Grade Gold Gap Zone-Morning Star Mine, page-23

"help me create a flow chart with variables to determine extraction and processing costs at the Morning Star mine."
Please contribute to my Cost Analysis.
Firstly, have I included all relevant costs?
Note, my numbers a fictitious, let us start our discuss from the top and work down . Scroll to the right.

Morning Star Gold Mine Annual Costs
		Cost Dependaancies
Item Number	Item	Value US$	AnnualRate (% or Years)	Annual Cost US$
8	Dividends Paid	$0.00	0%	$0
7	Taxes	$0.00	1%	$0
6	Depreciation	$1,000,000	2%	$200
5	Debt payments	$2,000,000	3%	$600
4	Investment in mining Properties	$3,000,000	10	$300,000
3	Exploration	$4,000,000	1	$4,000,000
2	Processing	$5,000,000	1	$5,000,000
1	Mining	$6,000,000	1	$6,000,000