Like Rudder, I don't think your 3b SOI figure is correct.I think you misread the presentation and have doubled up on the 1b shares in escrow, which is how you got the 3b estimate.On p12 - it says "Shares on Issue. * Includes shares under escrow, does not include performance rights or options".
So the 2,129,357,373 includes the 1,011,407,035 (even though it's in escrow for another 12 months).
The increase in escrow from 1,004,907,035 to 1,011,407,035 = 6.5m. Which are some of the performance rights that were escrowed until 6/10/22 (as per Announcement on 7/10/21). Another 8.75m performance rights were converted to shares.
https://www.asx.com.au/asxpdf/20211007/pdf/451dt1vph77zzm.pdf
A quick reconcile on p12:Prospectus 1,860,942,816CR @ .079c 253,164,557PR converted 8,750,000 * already into ordinary sharesPR in escrow 6,500,000 * in escrow until Oct 2022.Total as at 11/11 2,129,357,373 as per p12.MC undiluted = 2,129,357,373 x .035 = $74.527,508 as per p12.MC fully diluted = (2,129,357,373 + 31m PRs + 15m broker option) x .035 = 76,146,258 as per p12.
Thus, I see no gilding.
- Forums
- ASX - By Stock
- TI1
- Ann: Chairman's Address to Shareholders
Ann: Chairman's Address to Shareholders, page-13
-
-
- There are more pages in this discussion • 24 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TI1 (ASX) to my watchlist
|
|||||
Last
1.4¢ |
Change
0.000(0.00%) |
Mkt cap ! $30.21M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Featured News
TI1 (ASX) Chart |
Day chart unavailable