Your discount of 30% for the 33% grade is inflated. You can not match the numbers of last quarter if you assumed that "30% discount" is correct.
I understand the discount is more like 15%. So rather than substracting US$1.63/dmtu, I would use US$0.80/dmtu. This is over A$3M difference in your second column (2x shipment). So you have a big assumption there, mate. We'll see.
Cashflow prediction quarter, page-23
-
- There are more pages in this discussion • 58 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add E25 (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
21.5¢ |
Change
0.005(2.38%) |
Mkt cap ! $47.28M | |||
| Open | High | Low | Value | Volume |
| 21.5¢ | 22.0¢ | 21.0¢ | $34.27K | 157.2K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 7706 | 21.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 22.0¢ | 161786 | 1 |
View Market Depth
| Last trade - 16.10pm 16/08/2024 (20 minute delay) ? |
| E25 (ASX) Chart |