Hi People
I need some input from readers. I am trying to assess how the cost of laying walls on page 9 of the presentation was assessed and then put my take on it.
I've assessed the $57 per m2 for manual labour for Maxibrick. That was easy to calculate, however I'm stuck on the H109 modelling. When I apply my methodology I get quite a large amount of consumables when calculating the CMU rate, however, if I am correct the Porotherm Clay block lay rate would not be 50% of CMU rate (ie. $35 to $18).
Firstly, this is how the $57 per m2 was assessed by FBR in their Corporate Presentation (allow for rounding error):
The key assumptions state to allow for "mortar, sundries and cut bricks". The $6.40 must be this amount. Is this reasonable? I wondered whether the $6.40 covered the actual cost of the brick but quickly discounted as this would make each maxi brick cost around $0.30 ($6.40 / 20.24) and my 5 minute internet search has maxi bricks probably costing around $1.50 each for a heavily discounted buy.
This is where it gets confusing I tried to assess what the day rate of operating the Hadrian X CMU Unit, having calculated that "according to the presentation slide" the build time for a 351m2 home should total ~22.50 hours. So the estimated lay rate should be the cost to operate for 2 days divided by 351m2
If $4,185 seems reasonable, then 2 days cost should be $8,370
In order to get the FBR rate of $35 per m2, this would make the FBR consumables be $11.15 per m2.
Here is the issue, if my consumables figure is too high, the the daily Hadrain X op costs must be higher, however I think my costings are quite accurate given the assumptions made by FBR and my own take on things.
Extrapolating the Porotherm Clay Block, I would expect the Hadrian rate to halve to about $12 per m2, but the consumables should stay the same at about $11 (perhaps a little bit of saving but not 50%.
So my back of the envelope calculation should site the Porotherm Clay block rate at about $21 - $23 per m2 not $18, Doesn't sound like much difference of up to $5, but that is a discrepancy of about 28% which is huge in terms of profitability.
Can I get some critical evaluation as I am trying to assess how FBR calculated the amounts and then adjust for what I believe to be more current costings and lay rates.
Off to dinner my wife is screaming at me.
cheers
NGNG
- Forums
- ASX - By Stock
- FBR
- Ann: FBR Corporate Presentation November 2021
Ann: FBR Corporate Presentation November 2021, page-77
-
-
- There are more pages in this discussion • 21 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FBR (ASX) to my watchlist
|
|||||
Last
4.5¢ |
Change
-0.002(4.26%) |
Mkt cap ! $200.4M |
Open | High | Low | Value | Volume |
4.9¢ | 4.9¢ | 4.2¢ | $769.0K | 17.01M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 120000 | 4.4¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
4.5¢ | 403482 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 120000 | 0.044 |
4 | 794496 | 0.043 |
9 | 459007 | 0.042 |
4 | 237000 | 0.041 |
12 | 1165333 | 0.040 |
Price($) | Vol. | No. |
---|---|---|
0.045 | 403482 | 1 |
0.047 | 303689 | 3 |
0.048 | 321276 | 2 |
0.049 | 15918 | 1 |
0.050 | 704629 | 6 |
Last trade - 16.10pm 19/07/2024 (20 minute delay) ? |
Featured News
FBR (ASX) Chart |