NPV predictions for Nifty

I thought I would start a thread on NPV predictions for Nifty.



I did a rough guide that I believe is fair.. The restart study could be more conservative in terms of copper price. It also assumes full production from the get go. Feel free to offer feedback, and / or your own predictions, it is a very weak area of mine, but just thought I'd give it a go. Not a reflection on the big picture at hand.. the big picture is much much bigger.



Edit, noticed I left out the grades of sulphide and overall. Only grades for heap leach listed, but I'm sure everyone is aware of the grades here, if not easy to find.