LTR 6.29% 67.0¢ liontown resources limited

Ann: Equity Capital Raising Presentation, page-98

  1. 380 Posts.
    lightbulb Created with Sketch. 442
    The calculation of dividends was popular so out of curiosity I've re-run the numbers for a few years down the track when, fingers crossed, our KV Lithium hydroxide mono-hydrate (LHM) plant comes online. As TO says, the financials are compelling to continue to investigate this downstream processing option.

    From my earlier post, we should expect a dividend return of around $0.17 per share from SC6 sales. I expect this to be reduced to fund the LHM plant so we may not reach this level of return whilst selling SC6.

    Updating this from the 11 Nov 2021 DSS on this subject we see the ~23 years Life of Mine Free Cash Flow jump nearly three-fold from SC6 production $A12.2B to a massive A$32.4B resulting in a cool A$1.41B per annum (post tax) available for investment, growth & and a fair estimate of 70% returned to shareholders as fully franked dividends.

    So, dividend per share (DPS) per year as calculated from the DFS based now on the LHM option where we are no longer selling SC6...

    DPS = (FCF per year X 70% return) / SoI

    DPS = ($1,408,695,652 x 70%) / 1,911,178,382

    DPS = $0.45


    By the numbers, if LTR goes the LHM path, our dividends would be 2.5x the SC6 returns.

    Compelling indeed.
 
watchlist Created with Sketch. Add LTR (ASX) to my watchlist
(20min delay)
Last
67.0¢
Change
-0.045(6.29%)
Mkt cap ! $1.624B
Open High Low Value Volume
70.0¢ 71.0¢ 67.0¢ $10.52M 15.42M

Buyers (Bids)

No. Vol. Price($)
14 385809 66.5¢
 

Sellers (Offers)

Price($) Vol. No.
67.5¢ 116000 4
View Market Depth
Last trade - 16.10pm 13/09/2024 (20 minute delay) ?
LTR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.