MFG magellan financial group limited

MFG Fair Value, page-130

  1. 14,217 Posts.
    lightbulb Created with Sketch. 123
    I just did a valuation of PTM using "ROE/expected rate of return x book value"
    Here is what I got
    Av ROE over 8 years = 51%
    expected rate of return = 12%
    Book = $0.59
    interestingly this company does not reinvest any of it earnings ie it pays out 100% as divi which makes calculations easy. No Barenjoey or Guzman and Gomez I suppose.
    Payout ratio = 100%
    .51/.12 = 4.25
    which gives you the multiple
    4.25 x 0.59 = $2.51
    margin of safety of 25% = $1.88
    the stock is trading at $2.70 today, basically overvalued by 44%
    MFG is $21.24. Intrinsic value is $24.82. UNDERVALUED by 17%
    which would you prefer PTM or MFG now????


 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
$8.49
Change
0.000(0.00%)
Mkt cap ! $1.461B
Open High Low Value Volume
$8.50 $8.67 $8.48 $3.088M 361.0K

Buyers (Bids)

No. Vol. Price($)
1 1950 $8.48
 

Sellers (Offers)

Price($) Vol. No.
$8.59 5048 2
View Market Depth
Last trade - 16.10pm 27/06/2025 (20 minute delay) ?
MFG (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.