CNB 2.04% 48.0¢ carnaby resources limited

Ann: MAJOR COPPER GOLD DISCOVERY 41m @ 4.1% Cu Inc 9m @ 10.3% Cu, page-535

  1. 117 Posts.
    lightbulb Created with Sketch. 70
    Great post Plough.

    A lot of work to do before we can start wrapping some numbers around this but I like seeing these scenarios run on potentials project economics.

    Using your assumptions this would give you a project pre-tax NPV at 8% of AUD $3,051billion. Or $7.63 per share (400mill on issue after project financing is complete).

    If we double the Mining Reserves to 120MT and take a rudimentary doubling in Throughput to 10MY p/a, Capex and Net Cashflow's and this figure increases to a NPV 8% of $6.1billion or $15.26 per share (keeping the 400mill SOI assumption as a bigger resource will justify a higher share price and less dilution).

    We are probably 12months away from a Maiden Resource Estimate but if the ore body is uniform the research houses will start putting out some early estimates as the drilling progress.

 
watchlist Created with Sketch. Add CNB (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.