is gong to go further?, page-3

Agreed things are quiet but that is not such a bad thing, I think there won't be much movement until we get guidance on 09/10. My expectation is for the Revenue to be around $600m , EBIT of $40m and return to dividends of around 5 cps for the full year. Would also expect market cap to double - 80cents SP by June 2010.

06/07 07/08 08/09 Nov 2009 09/10
Rev $ 247m $ 450m $ 558m
EBITA $ 21.2m $ 37.2m $ 30.1m*
NPAT $ 11.2m $ 18.1m $ 11.1m*
Shares 131m 183m 195m 283** 283**
Div 7.5cps 7.5cps 3.5cps*
EPS 10.7cps 11.0cps 6.2cps*
Debt $ 30.2m $ 93.5m $ 111.6 $71m**$ 71m**
M/cap $247m $190m $105m

* Main factor loss on McCourt Dando contract $9.4m

** After capital raising and debt reduction

Top twenty hold 45%