Whilst this isn't the most exciting announcement given the macro backdrop, there is clearly a bumper half year ahead of us, which has all but been locked in.
Inputs - taken from company reports where applicable. Oz produced each month = 2300
Cash Cost p/oz (inc royals) = $1120 (this is company average YTD, recent activity to reduce costs likely to be offset in short-term by increased consumables)
Sustaining Cost p/oz = -$24
Hedge price @ 1500oz month = $2700
Spot price = $2750 (don't care what your forecast is this is my model)
Profit (EBITDA)
March quarter = $10,311,600
June quarter = $11,187,600 (+8.5% QoQ)
September quarter = $11,262,600 (+0.7% QoQ)
Cash Estimate end of September
Cash on hand @december quarter = $17,780,000
Exercised options expiring August 2022, 199,851,271 shares @ $0.025 = $4,996,281
EBITDA Jan-Sep = $32,761,800
March dividend = 3,971,116,263 shares @ $0.003 = -$11,913,348 (higher estimate gives buffer for conversions)
Tax @30% = $10,000,000 (rough estimate)
Estimated cash on hand Sep 2022 = $33,624,733What sort of dividend can we expect in September whilst still retaining large amounts of cash for acquisitions?
Estimated missed profit due to $2700oz hedge where spot price averages $2900oz between March and August = $1,800,000I hold nothing against our directors taking a bit of certainty with the state of the world. Try keep it real, guys and girls. The company is in great shape.
- Forums
- ASX - By Stock
- BCN
- Ann: Beacon Enters into Forward Gold Sales at $2,715 per Ounce
Ann: Beacon Enters into Forward Gold Sales at $2,715 per Ounce, page-40
-
- There are more pages in this discussion • 73 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add BCN (ASX) to my watchlist
|
|||||
Last
2.3¢ |
Change
-0.001(4.17%) |
Mkt cap ! $86.40M |
Open | High | Low | Value | Volume |
2.3¢ | 2.3¢ | 2.2¢ | $14.03K | 611.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
14 | 2131895 | 2.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.3¢ | 1074448 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
14 | 2131895 | 0.022 |
3 | 272600 | 0.021 |
7 | 4841841 | 0.020 |
1 | 30000 | 0.019 |
1 | 1000000 | 0.018 |
Price($) | Vol. | No. |
---|---|---|
0.023 | 1074448 | 2 |
0.024 | 1613742 | 6 |
0.025 | 1378537 | 4 |
0.026 | 517036 | 3 |
0.027 | 389382 | 2 |
Last trade - 15.16pm 15/08/2024 (20 minute delay) ? |
Featured News
BCN (ASX) Chart |
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, CEO & Managing Director
Charles Armstrong
CEO & Managing Director
SPONSORED BY The Market Online