VAU vault minerals limited

secret is out, page-14

  1. 1,714 Posts.
    lightbulb Created with Sketch. 44
    the fall below previous support sent me back to my NPV calc.
    beatle my NPV number similar to yours.

    If gold $1000, silver $13,AUD/USD 0.9, discount rate 10%, int. on borrowing 8%, repay over 4 years (cashflow enough to do so at their whim), tax free first 4 years (worth 5c) and add in 2c for $20m current cash & based on fully placed shares of 949m i get 27c, based on NPV
    If gold $900 then 23c
    If $1100 then 32c
    if $1200 then 37c

    Only risk may be in the acheiving tax free for first 4 years but their relationship with govt seems OK, so probably minimal.

    These are based on NPV, if Mapawa found something then it'll go on fire.

    If we were to base on PE using av. eps 4.8c (using $1000 oz scenario) or cash generated 5c per share then any "lite" multiple of either would see that this should be well into the 20's at the very least at this stage.

    C'mon RED, (i need to get back into ORE!)

 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
39.5¢
Change
0.000(0.00%)
Mkt cap ! $2.686B
Open High Low Value Volume
39.5¢ 40.3¢ 39.3¢ $9.697M 24.34M

Buyers (Bids)

No. Vol. Price($)
13 1266422 39.5¢
 

Sellers (Offers)

Price($) Vol. No.
40.0¢ 1274153 16
View Market Depth
Last trade - 16.10pm 18/07/2025 (20 minute delay) ?
VAU (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.