Ann: Appendix 4E and FY2022 Annual Financial Report, page-13

  1. 2,475 Posts.
    lightbulb Created with Sketch. 734
    Does this look right?

    Tin produced last year (50% share) 4730 tonnes. Assume 5000 tonnes this year as result of Area 5 completion, with costs up roughly 10%.
    This assumes costs rise despite the per tonne reductions from Area 5 completion, reflecting labour cost increases.
    Current tin price of $US 23500 per tonne is $A34400.
    Rev $172m
    Costs $110m
    Gross profit $62m
    Interest income +$2m
    Admin $4m
    Finance nil
    Net profit $60m (tax losses available $42.5m)
    So $15m a quarter. Note this is not cash flow as there will be capital spending (for example $9m on Area 5 to go).
    It also suggests in accounting terms we are break even (at the current exchange rate) down to a tin price of $US16000.

    PE of 4 with $122m in cash plus investments.

    Last edited by edshann: 01/09/22
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
62.5¢
Change
-0.030(4.58%)
Mkt cap ! $553.9M
Open High Low Value Volume
66.0¢ 66.0¢ 61.0¢ $2.280M 3.628M

Buyers (Bids)

No. Vol. Price($)
4 86376 62.0¢
 

Sellers (Offers)

Price($) Vol. No.
62.5¢ 180867 5
View Market Depth
Last trade - 16.21pm 25/07/2025 (20 minute delay) ?
MLX (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.