Hi @daando37, nice work but a couple of things you need to amend at the front end:
- A royalty of 3% applies (this needs to be deducted off the realised sale price before anything else comes off, I think ARG may increase this too)
- Corporate tax is 35%, not 25% (this was updated in the 9 December 2021 HMW PEA update, table 3 on page 9).
This will reduce the earnings figures quite a bit. I also think dilution may be quite a lot higher. My crack at working out possible FCF's from August last year is here, FWIW: https://hotcopper.com.au/posts/62869148/single but there's stuff in there that I need to look at again.
- Forums
- ASX - By Stock
- GLN
- General Discussion Banter GLN
General Discussion Banter GLN, page-10650
-
-
- There are more pages in this discussion • 5,447 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add GLN (ASX) to my watchlist
(20min delay)
|
|||||
Last
13.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $77.48M |
Open | High | Low | Value | Volume |
13.0¢ | 14.5¢ | 13.0¢ | $752.8K | 5.503M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
19 | 874807 | 13.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
13.5¢ | 36900 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
16 | 753538 | 0.130 |
16 | 910929 | 0.125 |
26 | 1136177 | 0.120 |
11 | 3763087 | 0.115 |
28 | 1969713 | 0.110 |
Price($) | Vol. | No. |
---|---|---|
0.135 | 25000 | 1 |
0.140 | 471523 | 10 |
0.145 | 580253 | 9 |
0.150 | 288772 | 5 |
0.155 | 325963 | 8 |
Last trade - 16.10pm 11/10/2024 (20 minute delay) ? |
Featured News
GLN (ASX) Chart |