Ann: Quarterly Activities/Appendix 4C Cash Flow Report, page-34

First 34 Last

Share
Profile

Follow
Gypsy1234

269 Posts.

20

01/02/23

12:35

Post #: 66003572
Share

Originally posted by neke86: ↑

Hi Ant,

I think they're up to 1.35b ordinary shares on issue as they have issued 88m shares in the current FY. On top of this are tens of millions of options (though they will likely largely expire out of the money). I expect they will draw down the debt facility in full, so $59m, by the end of CY23 (not FY23). I'd factor that into any calculations you do. Cashflow will likely be weak throughout the year, and if it's going to improve it won't be until Q4 and even then only if they break several years of bad management habits quick-smart.

For a services company that only has $7m cash in the bank, $46m debt, and is barely cashflow positive, their valuation is massively overstretched.

They're also currently missing their own EBITDA growth guidance:
Q1 $2.5m (+26% on track, apportioned guidance was $2.6m)
Q2 $2.6m (miss, guidance was $3.2m)
Q3 $4.7m forecast
Q4 $9.4m forecast

Assuming they hit the next two quarters, that's $19.2m EBITDA that will reduce down to an NPAT between -$8m and +$2m on a current EV of $187m (@ $0.11/share).

This company needs to be taken private, with the management stripped out. Decent operators would be squeezing $10-15m NPAT out of this zombie amalgamation of businesses.

Expand

TNT have never reported EBITDA growth guidance, and thats a huge window of your estimate for NPAT! lol Im sure the target of being NPAT +ve will be in TNTs sights for F23. And yes you are 100% right about one thing . ANY company would be way more profitable without management. lol

TNT Price at posting: 11.0¢ Sentiment: Buy Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

MKT

The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint

FG1

Flynn Gold reaches milestone exploration target for Golden Ridge

Week 45 Wrap: Combat sports usher in Trump 2.0 – or is it male insecurity?; RBA boring; Propane suggests China alive

Trump is President Again: What Does This Mean for Crypto?

HotCopper Highlights: Your most watched and most discussed stocks this week

MMI

Metro Mining inks bauxite offtake contracts into 2026 with Chinese m

Palladium's the newest geopolitical hot commodity. But ASX exposure is limited

Trump Victory Sends Bitcoin Surging Above $75K – Is $100K Next?

IMU

Imugene kicks off Australian trial for blood cancer treatment

UBI

Universal Biosensors flat despite fresh deal with US medical product distributor