hey folks, have done some basic maths on the proforma result of the cap raise. Figures were taken from TIKR yesterday or from the cap raise info: aiming for roughly right rather than exactly wrong here. Am I around the mark? Feedback welcome, sorry about the crappy formatting (will post it in the other thread too just in case)
1 Star .52 MC ,444.18 m 2 SGR EV $2,637.88 m 3 net d $1,193.70 m 4 s/o 947.988 m 5 6 Proposed CR 7 cash + CE $770.00 (m) net of costs 8 shares issued 666.7 9 10 Proforma figs 11 net d 341 12 MC $2,214.18 13 EV $2,555.18 14 s/o 1614.688 (m) 15 16 S/P $1.37 17 18 19 20 NTA $2,135.00 21 22 23 NTA p/s $1.32 24 25 26 27 Valuation Low Base 28 Est. FY EBITDA $330.00 $360.00 29 P/F EV $2,555.18 $2,555.18 30 31 EV/EBITDA 7.74 7.10
- Forums
- ASX - By Stock
- SGR
- Ann: Completion of Placement and Institutional Entitlement Offer
Ann: Completion of Placement and Institutional Entitlement Offer, page-34
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SGR (ASX) to my watchlist
(20min delay)
|
|||||
Last
49.0¢ |
Change
-0.010(2.00%) |
Mkt cap ! $1.405B |
Open | High | Low | Value | Volume |
50.0¢ | 50.0¢ | 48.8¢ | $8.231M | 16.30M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
11 | 327225 | 49.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
49.5¢ | 422814 | 9 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
9 | 179801 | 0.490 |
16 | 1312820 | 0.485 |
22 | 1115102 | 0.480 |
11 | 1156856 | 0.475 |
22 | 514073 | 0.470 |
Price($) | Vol. | No. |
---|---|---|
0.495 | 240900 | 7 |
0.500 | 1482360 | 27 |
0.505 | 214052 | 12 |
0.510 | 302542 | 16 |
0.515 | 406382 | 5 |
Last trade - 16.10pm 21/06/2024 (20 minute delay) ? |
Featured News
SGR (ASX) Chart |
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
SPONSORED BY The Market Online