GDN golden state resources limited

no brainer- going much higher?, page-8

  1. 19,875 Posts.
    lightbulb Created with Sketch. 1010


    a few points i have harvested from other posters and other places which should perhaps again be canvassed here for the benefit of our new shareholders ... thanks to the original authors.

    # Henry Hub gas futures price
    Dec 2010 -- $5.550
    Jan 2011 -- $5.659

    # ''the cost of piping up PB1 once PB3 in connected: 4" carbon steel @ $35.60 per 6m length, distance to PB3 = 10m, Total cost $356.00.''

    # also worth referring back to discodaddy's great post of a month or so ago. he based his figures on flow rates of 5mmcfd from para3 and news-driven expectation of 10mmcfd total from three weels given the reworking of PB1&2. He also tried to put a value on field development rather than a 'sale of asset' perspective. This is what he came up with:

    ''Field Development:
    Reserve (P50) 85.6 BCF
    Recovery p/well 4 BCF
    Wells 21
    Cost/Well $5,500,000 USD
    Gas Price $5.00 USD per MMbtu
    Total Gas Value $428,000,000 USD
    Drill Costs $115,500,000 USD
    Nett Gain $312,500,000 USD
    Gain per Well $14,880,952 USD
    Shares on Issue 471,386,404
    Value to SP 0.66 USD
    AUD 0.93 USD
    Value to SP 0.713 AUD

    Notes:
    1. Recovery rates per well are based on AZZ's experience.
    2. Cost per well is as per GDN's January announcement
    3. Gas price is based on likely near-term price. If you don't like it, use the current spot price of 4.02USD.
    4. If you're more optimistic, go with a gas price of the recent-year average of around $6.50. I'll save you doing the maths - it comes to 100 cents per share (AUD).
    5. RPS Estimates will (presuambly) go up some time post PB3.
    6. This estimate assumes commercial flows from PB3.

 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.