With dividend announced, keen to get thoughts on how we are likely tracking for June.
Keeping it really simple and conservative:
Jun-23 Quarter
- Modest recovery to 460kt sale for BA (should do better)
- Avg sale price of A$210/t incurring avg royalty costs of $25/t
- Diesel/elect & op costs of A$95/t (slightly better than last quarter due to volumes)
- EBITDA of A$90/t
- Total Australia EBITDA of A$41.4M
- Small contribution from South Africa bringing to total A$45M ($180M annualised)
Beyond June
- Get back to minimum 500kt per quarter (should do better)
- Avg sale price of A$170/t incurring avg royalty costs of $16/t (I see this as likely worst case)
- Diesel/elect & op costs of $95/t (can definitely do better here also)
- EBITDA of A$59/t
- Total Australia EBITDA of l $29.5M ($118M annualised)
- Probably no meaningful contribution from South Africa
Current market cap A$410M. Negligible debt.
Still seems a bargain, unless you think coal price are going back to $US75/t, in which case the annual EBITDA would only be around A$25M at which point the wheels are falling off. Probably looking at $US85/t revenue being the cut-off point at which the business is not really sustainable long term.
A bit too much effort to estimate net cash but would be keen if anyone has worked it through?
I also note that "restricted cash" was $51M in Dec-22, and the last quarterly states it is grew to $67M which seems strange to me. Possibly they are aiming to reach the Qld Enviro bond level of $72M, even though it doesn't require this full amount in cash backing? Either way they have hopefully secured a much better interest rate on this also.
Anyway this was a long post but keen to test my back of envelope thinking. Hope everyone doesn't mind me starting a new thread but I think its timely and warrants separate discussion.
Not advice and no warranty on accuracy of anything in this post
- Forums
- ASX - By Stock
- TER
- Expectations for June Quarter
Expectations for June Quarter
-
- There are more pages in this discussion • 345 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TER (ASX) to my watchlist
(20min delay)
|
|||||
Last
19.0¢ |
Change
-0.005(2.56%) |
Mkt cap ! $152.1M |
Open | High | Low | Value | Volume |
20.0¢ | 20.3¢ | 18.5¢ | $409.3K | 2.130M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 29998 | 19.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
20.0¢ | 25385 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 29998 | 0.190 |
18 | 3354880 | 0.185 |
26 | 1266257 | 0.180 |
12 | 413846 | 0.175 |
21 | 345732 | 0.170 |
Price($) | Vol. | No. |
---|---|---|
0.200 | 15385 | 1 |
0.205 | 41141 | 1 |
0.210 | 154312 | 5 |
0.215 | 230672 | 4 |
0.220 | 369831 | 6 |
Last trade - 16.10pm 16/08/2024 (20 minute delay) ? |
Featured News
TER (ASX) Chart |