EGL environmental group limited (the)

Fantastic Result, page-5

  1. 13 Posts.
    lightbulb Created with Sketch. 1
    Hi,

    I think that the PE is closer to 24x. I'll explain my thinking - if you disagree with anything let me know, would appreciate other opinions.

    NPAT = 2.613m
    Add back: Acquisition costs ($317k) & Other ($35k) - These are from pg5 in presentation.
    [I haven't added back the FX changes as I don't know what the currency will do and they don't hedge anything. Also didn't add back performance rights as they will probably have more to pay in this coming year - the extent of which I don't know]

    NPAT adj. = $2.965m
    Diluted SOI = 330.225m shares
    adj. EPS = 2.965 / 330.225 = 0.90cps

    My adj. PE is 0.215 / 0.0090 = 23.9x

    I think that given they have grown well (45%) and EBITDA / EBIT / NPAT are also growing roughly in-line with revenue it's not bad. They are also continuing to expand their services offerings across verticals.

    Comment on Baltec:
    Seems like it's got a decent FY24 ahead of it.
    "Baltec YTD sales of $17.6m" - pg 13 presentation
    Implies $8.0m so far for FY24
    (FY23 = $20.1m - 1H FY23 $10.5 = $9.6m in 2H FY23. Then YTD - 2H FY23 = FY24 so far => $17.6m - $9.6m = $8.0m)

    I'm not sure what it should be trading on, but it seems to be growing into it's previously expensive (imo) PE multiple. Hopefully another good year for the EGL team in FY24 and beyond.
    Last edited by BigWave12: 24/08/23
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
27.0¢
Change
0.000(0.00%)
Mkt cap ! $102.7M
Open High Low Value Volume
27.0¢ 27.0¢ 27.0¢ $15.22K 56.37K

Buyers (Bids)

No. Vol. Price($)
3 43273 26.5¢
 

Sellers (Offers)

Price($) Vol. No.
29.0¢ 62454 3
View Market Depth
Last trade - 15.02pm 07/08/2025 (20 minute delay) ?
EGL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.