whoneedsmoney read announcement again ur prices are wrong..
From announcement:
Above valuation is based on Augustuss 40% working interest in Silverwoodand assumes an oil price (NPV) of US$30.00/BBL and a gas price (NPV) of US$3.00/MCF (based on a long-term oil price assumption of US$80/bbl).