Just running through the PEP from Sept 2020.
The price assumptions they had for cobalt at $59,000 a tonne, 45% above current prices around the $33,000 area. Nickel currently about 25% under their assumptions, so based on the below, they are missing about $250mio USD per annum in pre-tax revenue or 30% of all revenue assumptions, meaning the IRR likely in the high single digits now. Would like to know what the plan is to plug the gap and if investors are baulking based on this.
For scandium to plug that gap they would need to sell ~ 150 tonnes. Although a standalone $25mio scandium plant likely has a great ROI if producing 20 tonnes per annum. (see below workings).
1 PEP Sep-20 2 PEP price forcasts Current % lower than forecast 3 Cobalt price assumption $59,200.00 $33,000.00 -44% 4 Nickel Assumption $24,200.00 $18,000.00 -26% 5 6 7 Tonnage per annum Revenue at PEP forecast (before tax) Revenue at current pricing Difference 8 Nickel 21,293.00 $515,290,600.00 $383,274,000.00 -$132,016,600.00 9 Cobalt 4,366.00 $258,467,200.00 $144,078,000.00 -$114,389,200.00 10 Total $773,757,800.00 $527,352,000.00 -$246,405,800.00 11 12 Scandium stanalone production 13 Scandium 20,000.00 $30,000,000.00 14 15 Scandium in kg required to fill gap 164,270.53 16 Tonnes required 164.27
So really need a recovery in pricing for Nickel and Cobalt, but currently both Nickel and Cobalt heading into significant surplus thanks to Indonesian and DRC ramp ups, China is stockpiling, so is Glencore in cobalt, but still ~ 20,000 tonnes surplus forecast next year for cobalt. Most forecasts arent for a return to deficit until 2027/2028, therefore unlikely any significant price recovery. That being said, by 2030, without new supply coming on-line, it is highly likely that Sunrise will be required for its nickel, cobalt and scandium as well as PGE.
Would have thought some heavy incentives via govt grants required to get us off the ground before 2025 based on the above, would be good to get an insight on what govt grants they are looking at
- Forums
- ASX - By Stock
- SRL
- AGM
AGM, page-3
-
- There are more pages in this discussion • 9 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SRL (ASX) to my watchlist
|
|||||
Last
45.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $40.60M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 11970 | 43.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
45.0¢ | 4046 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 11970 | 0.430 |
2 | 4002 | 0.420 |
1 | 4597 | 0.400 |
1 | 6370 | 0.385 |
1 | 10000 | 0.380 |
Price($) | Vol. | No. |
---|---|---|
0.450 | 4046 | 2 |
0.460 | 14896 | 1 |
0.500 | 1363 | 1 |
0.510 | 1500 | 1 |
0.515 | 3344 | 1 |
Last trade - 08.37am 11/09/2024 (20 minute delay) ? |
Featured News
SRL (ASX) Chart |
Day chart unavailable