I look at it like this, NPV after changes to royalties with mining lease is $1.3B USD.
At a 65 AUD/USD exchange, that's $2B AUD for 100% of the project.
Post 13% free carry, 6% wealth fund and 50% of remainder PLL, Atlantic holds 40.5% of the project or $801m AUD.
That is at pricing of $1,587 USD/t versus current of ~ $1,900 USD/t - people are calling it the bottom.
646m securities fully diluted represents $1.24 per security. There's a final funding shortfall of AUD $59m. That's likely structured partially through the remaining 50% offtake but even if you raise the $ at around current price, that's an additional 118m securities, taking SOI to 764 million, or $1.07 per security.
So we've received an offer at a 41% discount to Atlantics share of project NPV, with pricing at the bottom of the market cycle and Atlantic just scratching the surface of exploration.
- Forums
- ASX - By Stock
- A11
- Ann: Rejection of Non-Binding Indicative Offers from Assore
Ann: Rejection of Non-Binding Indicative Offers from Assore, page-24
-
- There are more pages in this discussion • 4 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add A11 (ASX) to my watchlist
(20min delay)
|
|||||
Last
38.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $246.8M |
Open | High | Low | Value | Volume |
38.5¢ | 39.0¢ | 37.0¢ | $42.79K | 113.1K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 9399 | 38.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
40.0¢ | 43500 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 120433 | 0.370 |
1 | 22222 | 0.360 |
3 | 8816 | 0.355 |
3 | 10802 | 0.350 |
1 | 50000 | 0.345 |
Price($) | Vol. | No. |
---|---|---|
0.400 | 43500 | 2 |
0.410 | 4794 | 1 |
0.415 | 1235 | 1 |
0.420 | 5039 | 1 |
0.450 | 18306 | 5 |
Last trade - 16.10pm 21/06/2024 (20 minute delay) ? |
Featured News
A11 (ASX) Chart |
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
SPONSORED BY The Market Online