Can we explicitly mention the 3.1 million options at $4.25?
I love it, he harmlessly misses out on half his base salary in return for options that I consider will be worth at least $100 million dollars before he's finished (and I'm pretty sure @Hunterr agrees with me).
Also Hunterr, you asked for my sum of the parts valuation. Here it is, back of the envelope:
1. AML $1Bn as a clean up or upstream treatment;
2. CPACS 22 million doses of Doxorubicin (ignore all of the other cardio toxic drugs in the world) x $5k per dose (as per Triangle report) = $100Bn annual revenue; say FIC gets 40% mkt share; $40Bn revenue per year; 4 x peak revenue gives $160 Bn;
3. FTO Board in 2021 AGM estimates annual market at $100Bn; same logic as above; valuation based on peak revenue gives $160 Bn.
Ignore AML; total valuation equals $320 Bn (USD); 160 million SoI gives $2,000 USD per share; converts to $3,000 AUD per share; 22.5% dilution (EWexplorer) gives $2,325 per share.
Give the world a break because $320Bn is a lot of money; discount it by 98% gives $46.50 per share
- Forums
- ASX - By Stock
- RAC
- Ann: Dr Daniel Tillett appointed CEO of Race Oncology
Ann: Dr Daniel Tillett appointed CEO of Race Oncology, page-65
-
- There are more pages in this discussion • 56 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add RAC (ASX) to my watchlist
(20min delay)
|
|||||
Last
$1.44 |
Change
0.040(2.86%) |
Mkt cap ! $245.3M |
Open | High | Low | Value | Volume |
$1.45 | $1.49 | $1.41 | $101.7K | 69.88K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 9216 | $1.44 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.47 | 7767 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 711 | 1.405 |
2 | 5750 | 1.400 |
1 | 2499 | 1.395 |
1 | 1000 | 1.380 |
2 | 8384 | 1.370 |
Price($) | Vol. | No. |
---|---|---|
1.465 | 7767 | 2 |
1.480 | 3000 | 1 |
1.510 | 687 | 1 |
1.545 | 2040 | 1 |
1.550 | 5000 | 1 |
Last trade - 16.10pm 09/08/2024 (20 minute delay) ? |
Featured News
RAC (ASX) Chart |