Link to Cudeco websitehttp://www.cudeco.com.au/pdf/CuDeco_report_Sep_2010.PDFKey points:Firm base NPV $4 per shareGrade adjusted NPV $7.68 per shareOptimistic NPV $13.37 per shareGood luck.Weihua