how are you getting 20%FCF yield?
if I plug in 180 usd (275 aud) with a royalty of 42aud and cash cost 102 aud. This along with 175m AUD capex, 70% tax rate
i get: and 13.2mt production
((275-42-102) * 13.2 ) * 0.7 -175 = 1.035B FCF on a 3.2 B Market cap and 3B EV
Ann: 2023 Full Year Results, page-5
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add SMR (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$3.48 |
Change
0.040(1.16%) |
Mkt cap ! $3.136B | |||
| Open | High | Low | Value | Volume |
| $3.51 | $3.51 | $3.44 | $1.938M | 559.4K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 20 | 18597 | $3.47 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $3.48 | 16029 | 28 |
View Market Depth
| Last trade - 13.13pm 25/06/2024 (20 minute delay) ? |
| SMR (ASX) Chart |