Thank you Rovic, 3.0 is still low.
.
Potential market cap = Cash + EBITDA * P/E = Cash + EBITDA * 3.0
.
Future Market cap with 1 set of wells
We get the graph below. (Y is accumulated EBITDA in thousands of AUD, X axis is number of months).
Annual EBITDA = Gradiant * number of months= 417.9K *12.
Tthen in 2.5 . years we are looking at 15 million cash+EBITDA of 5 miilion
so theoretical market cap = 15+5*3 =30 million market cap.
.
Future Market cap with 3 sets of wells
.
After 4 years , Cash= 58 million, and annual EBITDA is around 28 million
So Market cap =58 million + 3.0 * 28 million= 142 million market cap.
.
For this to happen means SHE issuing a dividend like CUE to attract a P/E ratio of 3.0 and them opening up 3 sets of wells, which is a lot of wells but a lot of capital growth.
.
Lets hope the board gets back to business of opening wells.
.
These are my speculation on intrinsic value in the future if SHE opens up more wells.
,
If SHE market cap does not rise then i would be quite happy for them to pay out a large dividends in the future.
.
Lets hope 2024 is a transformative year for SHE as written by David deloub on the investment hub.
- Forums
- ASX - By Stock
- SHE
- Comparison to CUE
Comparison to CUE, page-4
-
-
- There are more pages in this discussion • 24 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SHE (ASX) to my watchlist
|
|||||
Last
0.9¢ |
Change
0.000(0.00%) |
Mkt cap ! $6.159M |
Open | High | Low | Value | Volume |
0.9¢ | 0.9¢ | 0.9¢ | $284 | 31.5K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 157090 | 0.9¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.0¢ | 1000404 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 157090 | 0.009 |
2 | 1125000 | 0.008 |
3 | 1825124 | 0.007 |
2 | 340009 | 0.006 |
2 | 1000000 | 0.005 |
Price($) | Vol. | No. |
---|---|---|
0.010 | 1000404 | 3 |
0.013 | 100000 | 1 |
0.014 | 111111 | 1 |
0.015 | 290188 | 3 |
0.020 | 847866 | 1 |
Last trade - 12.31pm 16/08/2024 (20 minute delay) ? |
Featured News
SHE (ASX) Chart |