Australia's largest stock trading and investment forum Australia's #1 stock forum

SLR

Click for more information

0.00%

$1.57 silver lake resources limited

Comparison of RED and SLR - half year results are in, page-9

First 9 Last

Share
Profile

Follow
walmak

1,551 Posts.

315

10/03/24

17:05

Post #: 72832756
Share

Originally posted by TazD: ↑

Part 5: Cash and Implied Enterprise Value (EV) of each company

SLR has net asset of $421M on the balance sheet accounting for cash, working capital, RED shares and debt facilities including leases
RED has net liability of $125M on the balance sheet for the equivalent items

To calculate the implied Enterprise Value of the Scheme I am using the pre merger share price of RED of $0.33.

Market Cap of RED is $1.148 bn adjust for cash/wc/debt above implies EV of $1,273 bn
Market Cap of SLR based on 3.434 RED shares is $1.059 bn adjust for cash/wc/red shares/debt above implies EV of $638 bn

The deal implies that the Enterprise Value of RED is 2x SLR.
Including the hedge position in the Adjustment then

RED has implied $1,449 bn EV
SLR has implied $667 bn EV

Ratio is 2.17x

It would appear to me that RED is getting a seriously good deal but i don't see how this scheme will get through. Surely the large shareholders can do maths.

Expand

RED's pre-merger share price of $0.33 would likely fall back to $0.25-$0.26 if SLR sold its 838 million RED shares

Last edited by walmak: 10/03/24

SLR Price at posting: $1.21 Sentiment: None Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

UNT

UNITH hard launching AI 'digital human' platform too 600+ companies as AI thematic survives sell-off

CC9

Chariot locks in high-potential drill target at Black Mountain, one of the USA's largest lithium landholdings

Banking on ANZ in this week's Hot Stock tips

USL

'Joaquin Silver District' acquisition to become a key asset for Unico

INA

Ingenia shares jump 7% on strong revenue and earnings figures

There are more pages in this discussion • 53 more messages in this thread...

First 9 Last

Add SLR (ASX) to my watchlist

SPONSORED BY