Well using your numbers dtab @ $1200/dmt we get the following;
2.5mtpa @ 1.4% and 75% recovery = 438 ktpa
SC6Say AISC 650 USD /t and SC6 price $1200/t = $370m AUD EBITDA
Also the tax rate for Canada is actually Federal @15% (due to various tax credits) and Quebec provincial @ 11.5% So a total of 26.5%
$370m - 26.5% = $271,950,000 NPAT.
Not too bad for little ole WR1.
WR1 General Discussion, page-26889
Add WR1 (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
51.0¢ |
Change
0.005(0.99%) |
Mkt cap ! $110.3M | |||
| Open | High | Low | Value | Volume |
| 50.0¢ | 52.0¢ | 48.5¢ | $265.1K | 527.7K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 7822 | 50.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 52.0¢ | 7565 | 2 |
View Market Depth
| Last trade - 16.10pm 26/09/2024 (20 minute delay) ? |
| WR1 (ASX) Chart |