Forecasts and Revisionist Rubbish
When i looked to do some basic forecasts, or more accurately extrapolations, I noticed that I had referred to $9m of cash costs last year. Not sure where I got that from (apologies to the ghost). Its more like $7.3m, before listing costs. (I think I'd used the $7m figure earlier). There's also $385m of D&A in that FY23 number, so I will switch to calling my numbers EBIT. EBIT is probably a pretty good proxy for cash flow with capex being around that D&A level (FY23 capex was $200k). Like many of these tech companies, they tend to expense most of development costs. Anyway, half year costs were still with $4.5m, without details given, so total costs somewhere between $7m and $9m. I will stick with $9m for FY24 forecast.
Anyway, table below assumes continue to add $750k net ARR per month. Hopefully in real life, something more exciting happens with new product developments.
YE March FY23 FY24 FY25 FY26 1 $(000's) Actual Forecast 2 Revenue 1,431 4,609 11,438 20,437 3 COGS 730 1,273 2,859 5,109 4 GP 701 3,336 8,578 15,328 5 49.0% 72.4% 75.0% 75% 6 Expenses 7,330 9,056 8,000 8,000 7 EBIT -6,629 -5,720 578 7,328
- Forums
- NZX - By Stock
- BPG
- Ann: BPG Revenue and Product Update
BPG
black pearl group limited
Add to My Watchlist
2.56%
!
$1.20

Ann: BPG Revenue and Product Update, page-9
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
The Watchlist
AGC
AUSTRALIAN GOLD AND COPPER LTD
Glen Diemar, MD
Glen Diemar
MD
SPONSORED BY The Market Online