I've run a basic NPV calc in excel for phase 1 using the DFS numbers.
40yr LOM - I've just hidden the repetitive lines in the chart for years 3-38.
Orange column - My phase 1 NPV comes out at 526M vs the DFS 460M. Close enough I think to get an idea of the effect of the royalty increase.
Green column - The increased royalty decreases the Phase 1 NPV by ~ 8%.
Ann: Galan Signs Pivotal Commercial Agreement with Catamarca Govt, page-81
-
- There are more pages in this discussion • 135 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add GLN (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
17.0¢ |
Change
0.005(3.03%) |
Mkt cap ! $80.57M | |||
| Open | High | Low | Value | Volume |
| 17.0¢ | 17.0¢ | 16.5¢ | $420.7K | 2.493M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 5 | 334361 | 17.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 17.5¢ | 259700 | 6 |
View Market Depth
| Last trade - 16.10pm 28/06/2024 (20 minute delay) ? |
| GLN (ASX) Chart |