All right lets play even more hardcore with SGR NTA given the risks:
Step 1: Include current assets less current liabilities: Deficiency of $108m, add ALL liabilities of $312m = deficiency of $420m
Step 2: include only PPE of $1,714 and investment in associate of $686, thats its it from the NCA of the balance sheet.
-$420+$1,714+$686 = $1980.
Step 3: we go back to FY23 annual report and take out more numbers that are not absolute hard numbers:
From the above we are going to take out leasehold improvements, plant and equipment and right of use assets.
So $1,752 - $21.7 - $153 - $147 = $1,431.
So we are going to plug $1,431 into Step 2 above (instead of $1,752).
$1,752- $1,431 = $321 reduction.
So from Step 2 we will further reduce adjusted NTA by $321.
This gives me an even more conservative number of $1,980-$321 = $1,659.
Current market cap $1.2b odd.
Discount to even more conservative NTA $1,200/$1,659 = 28%.
- Forums
- ASX - By Stock
- SGR
- NTA
NTA, page-17
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SGR (ASX) to my watchlist
|
|||||
Last
49.0¢ |
Change
0.010(2.08%) |
Mkt cap ! $1.405B |
Open | High | Low | Value | Volume |
48.5¢ | 49.5¢ | 47.0¢ | $3.678M | 7.555M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
8 | 311817 | 48.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
49.5¢ | 609784 | 14 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 93060 | 0.485 |
4 | 236041 | 0.480 |
4 | 238576 | 0.475 |
15 | 260346 | 0.470 |
11 | 511630 | 0.465 |
Price($) | Vol. | No. |
---|---|---|
0.495 | 209845 | 5 |
0.500 | 434227 | 40 |
0.505 | 274352 | 4 |
0.510 | 120545 | 9 |
0.515 | 268083 | 4 |
Last trade - 16.10pm 14/06/2024 (20 minute delay) ? |
|
|||||
Last
48.8¢ |
  |
Change
0.010 ( 2.67 %) |
|||
Open | High | Low | Volume | ||
48.0¢ | 49.5¢ | 48.0¢ | 2638146 | ||
Last updated 15.59pm 14/06/2024 ? |
Featured News
SGR (ASX) Chart |