Joe
There are heaps of ways of doing it and yours would be just as valid as mine - and having said that I am interested in your numbers.
From your multiples perspective you need NPAT numbers so here are mine.
Aussie Ops 7.1m
SSE 23m
Alcoa 2 plants/400t - 43m
Risk weighted
0% risk for Aussi - 7.1m
Lets say 50% for SSE - 11.5m
Lets say 30% for Alcoa - 12.9
Risk weighted NPAT 31.5m
Shares on Issue fully diluted 138m (threabouts)
Risk weighted NPAT per share - 0.23
Risk weighted PE - 6.8x
Doesnt really tell the story i dont think because at the moment it does not account for future expansions etc. Nonetheless it is still a method
What do yours look like?
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
63.5¢ |
Change
0.025(4.10%) |
Mkt cap ! $334.9M | |||
| Open | High | Low | Value | Volume |
| 61.5¢ | 63.5¢ | 61.5¢ | $554.3K | 892.3K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 5366 | 63.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 63.5¢ | 37798 | 1 |
View Market Depth
| Last trade - 15.57pm 16/09/2025 (20 minute delay) ? |
| VYS (ASX) Chart |