Update of Enterprise value taking into accounts March 2024 and unreceived April,March,February cash flows from New wells using reported production values,
proton loan and BRK shares that when taken from Market cap give us Enterprise value of 0.464 million AUD.
Table for Cash+Recent income + BRK etc shares AUD$ Per Share AUD$ 1 Today's date 30/04/2024 2 SHE Share price (1) 0.012 3 NumberStonehorse energy shares (2) 684,435,083 4 Market Cap (3)=(1)*(2) 8,213,221 0.012 5 Cash in bankon30 /04/2024(4) 5,656,000 6 Caroline Well February $ owed not yet received (5) 293,466 7 Caroline Well March $ owed not yet received (6) 281,884 8 Caroline Well April $ owed not yet received (7) 272,651 9 Gryphon Well February $ owed not yet received (8) 70,500 10 Gryphon Well March $ owed not yet received (9) 60,000 11 Gryphon Well April $ owed not yet received (10) 50,630 12 Sum of wells $$ not yet received (11)= (5+6+7+8+9+10) 1,029,131 13 BRK shares '45,000,[email protected]'(12) 630,000 14 DMG Shares '896,[email protected]' (13) 9,863 15 ProtonLoan '370,000$ CAD=414,000 %AUD' (14) 414,400 16 Proton loan interest for April @APR 30 or 2.22%/month (15) 9,160 17 Cash +loan+ unreciepted Cashflow(16)=(11)+(12)+(13)+(14) 7,748,554 18 Enterprise value (3)-(16) 464,667 19 Cash expended on new wells during april 2024 ??? ???
And in image format.
Again the market has assigned near enough zero value(0.464 million) to SHE oil and gas resources in the ground and current cash flows.
The 464,667 is less than two months of SHE current Revenue so clearly SHE is still undervalued significantly.
- Forums
- ASX - By Stock
- SHE
- Ann: Quarterly Activity and Cashflow Report
Ann: Quarterly Activity and Cashflow Report, page-11
-
-
- There are more pages in this discussion • 84 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SHE (ASX) to my watchlist
|
|||||
Last
0.9¢ |
Change
0.000(0.00%) |
Mkt cap ! $6.159M |
Open | High | Low | Value | Volume |
0.9¢ | 0.9¢ | 0.9¢ | $284 | 31.5K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 157090 | 0.9¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.0¢ | 1000404 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 157090 | 0.009 |
2 | 1125000 | 0.008 |
3 | 1825124 | 0.007 |
2 | 340009 | 0.006 |
2 | 1000000 | 0.005 |
Price($) | Vol. | No. |
---|---|---|
0.010 | 1000404 | 3 |
0.013 | 100000 | 1 |
0.014 | 111111 | 1 |
0.015 | 290188 | 3 |
0.020 | 847866 | 1 |
Last trade - 12.31pm 16/08/2024 (20 minute delay) ? |
Featured News
SHE (ASX) Chart |