Yes, you are correct, they do not add up. Let's try again! I have valued the inground value of the ore at 87.5% to try and compensate for some of the grade dilution from mining & processing and arrive at a more realistic valuation. Just multiply by 1.125 if you do want the pure value. There has been some discussion on EVs, so I have reposted my spreadsheet that shows EVs for various scenarios. Silver is the line above the current share price (red row) and the value is in USD. My EVs do not include cash held. The Maronan project has a lead/silver orebody (green) that wraps around the copper/gold orebody (Red).
SS1 Price at posting:
59.5¢ Sentiment: Hold Disclosure: Not Held
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)