Column 1 Column 2 0 BELL POTTER 1 PLS [/B] 2025-@$1200 2 SPOD PRICE ASSUMPTION $ 1,200 3 LITHIUM HYDROXIDE $ 20,000 4 AUD REVENUE (MIL) $ 1,100.00 5 OPERATING EXPENSES $ (717.00) 6 DEPN & AMORTISATION $ (151.00) 7 NET INTEREST EXP $ 43.00 8 NPBT (MIL) $ 275.00 9 NPAT (MIL) $ 193 10 11 12 NO OF SHARES (MIL_ 3,009 13 PRICE $ 3.020 14 MARKET CAP (MIL) $ 9,087 15 PE MULTIPLE 47.08
