Montu Cannabis cap raise, page-34

For anyone interested, some quick numbers for that 90% and the compulsory acquisition.

		%	#s	val
1	~Total Montu Shares	100	74,682,165.64
2	~ Total shares at 90%	90	67,213,949.08
3	~ How much already owned	83.7	62,508,972.64
4	BB Offer on outstanding	16.3	12,173,193	$13,999,171.95
5		1	746,821.66
6
7			pps	$1.15
8		%	#s	val
9	Total bb Shares	100	12,173,193	$13,999,171.95
10	~ How much for 90>	38.65030675	4,704,976.44	$5,410,722.90
11	~ BB Done so far	30	3,651,957.90	$4,199,751.59
12		1	121,731.93	$139,991.72
13
14	~ BB Still needed for 90>		1,053,018.54	$1,210,971.32