That's not how to work out the year 1 revenue.
Let's assume they are onboarding the 15,000 members in a linear model (unlikely to be linear, but it keeps things simple), it would look like this:
Month 1 - 1,250 members x 99 = $123,750
Month 2 - 2,500 members x 99 = $247,500
Month 3 - 3,750 members x 99 = $371,250 (i.e. first 1/4 = $742,500 total revenue)
Month 4 - 5,000 members x 99 = $495,000
Month 5 - 6,250 members x 99 = $618,750
Month 6 - 7,500 members x 99 = $742,500 (second 1/4 = $1,856,250 total revenue)
Month 7 - 8,750 members x 99 = $866,250
Month 8 - 10,000 members x 99 = $990,000
Month 9 - 11,250 members x 99 = $1,113,750 (third 1/4 = $2,970,000 total revenue)
Month 10 - 12,500 members x 99 = $1,237,500
Month 11 - 13,750 members x 99 = $1,361,250
Month 12 - 15,000 members x 99 = $1,485,000 (fourth 1/4 = $4,083,750 total revenue)
Total gross revenue for year 1 = $9,652,500
Then the starting point for year 2 is minimum $4,455,000 per 1/4.
This is obviously a simplified revenue calculation based on onboarding 15k members in 12 months, with onboarding evenly amortised across each month.
So don't start expecting to see $4m+ per quarter from this product from the beginning as that isn't going to happen.
- Forums
- ASX - By Stock
- SPX
- Ann: Capricorn to Launch Spenda's Statement technology to Members
SPX
spenda limited
Add to My Watchlist
16.7%
!
0.7¢

Ann: Capricorn to Launch Spenda's Statement technology to Members, page-100
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
|
|||||
Last
0.7¢ |
Change
0.001(16.7%) |
Mkt cap ! $32.30M |
Open | High | Low | Value | Volume |
0.7¢ | 0.7¢ | 0.6¢ | $14.13K | 2.297M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
26 | 9370579 | 0.6¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.7¢ | 7506137 | 17 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
25 | 9277316 | 0.006 |
20 | 11941525 | 0.005 |
8 | 15850250 | 0.004 |
7 | 24700000 | 0.003 |
3 | 4500001 | 0.002 |
Price($) | Vol. | No. |
---|---|---|
0.007 | 7362995 | 15 |
0.008 | 6456213 | 23 |
0.009 | 13503720 | 21 |
0.010 | 3321840 | 14 |
0.011 | 855050 | 7 |
Last trade - 16.10pm 20/06/2025 (20 minute delay) ? |
Featured News
SPX (ASX) Chart |